Skip to main content

Property Yield Calculator

Calculate gross yield, net yield, and cash-on-cash return for your investment property

Property Details

$

Current market value or purchase price

$

Your cash contribution (typically 20%)

Rental Income

$

Expected weekly rental income

Average vacancy between tenants

Annual Expenses

$

Typically $1,500 - $3,000/year

$

Landlord insurance: $800 - $2,000/year

$

$0 for houses, $2,000 - $6,000+ for units

$

Rule of thumb: 1% of property value

Property Management

Est. $2,275/year based on rental income

Gross Yield

4.23%

Net Yield

2.78%

After all expenses

Cash-on-Cash

11.58%

Return on your cash

Annual Cash Flow

$22,225

$1,852/month • $427/week

Income vs Expenses

Net Income68%
Total Expenses32%
$22,225
$10,275

Yield Benchmark

Bank Term Deposit~4.5%
Your Net Yield2.78%
Your Cash-on-Cash11.58%

Annual Summary

Gross Annual Rent$33,800
Less Vacancy (2 weeks)-$1,300
Effective Rental Income$32,500
Council Rates-$1,800
Insurance-$1,200
Strata Fees-$3,000
Maintenance-$2,000
Management (7%)-$2,275
Net Annual Cash Flow$22,225

Cash Invested

Deposit$160,000
Est. Stamp Duty (~4%)$32,000
Total Cash Invested$192,000

This calculator provides estimates only. It doesn't include mortgage interest, tax implications, or capital growth. Consult a financial advisor for comprehensive investment analysis.

Looking for High-Yield Investment Properties?

Let me help you find investment properties in Sydney's St George area with strong rental returns and growth potential.

Discuss Investment Options